Bank First Corporation
BFC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $223 | $186 | $131 | $117 |
| % Growth | 19.7% | 42.6% | 12% | – |
| Cost of Goods Sold | $68 | $54 | $15 | $11 |
| Gross Profit | $155 | $133 | $116 | $105 |
| % Margin | 69.6% | 71.2% | 88.8% | 90.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $42 | $34 | $29 |
| SG&A Expenses | $43 | $43 | $35 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $33 | -$9 | $22 | $17 |
| Operating Expenses | $76 | $34 | $56 | $45 |
| Operating Income | $80 | $99 | $60 | $60 |
| % Margin | 35.6% | 53% | 45.6% | 51.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $80 | $99 | $60 | $60 |
| Tax Expense | $14 | $24 | $14 | $15 |
| Net Income | $66 | $75 | $45 | $45 |
| % Margin | 29.4% | 40% | 34.6% | 38.9% |
| EPS | 6.5 | 7.28 | 5.58 | 5.92 |
| % Growth | -10.7% | 30.5% | -5.7% | – |
| EPS Diluted | 6.5 | 7.26 | 5.56 | 5.9 |
| Weighted Avg Shares Out | 10 | 10 | 8 | 8 |
| Weighted Avg Shares Out Dil | 10 | 10 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $206 | $182 | $117 | $98 |
| Interest Expense | $69 | $49 | $12 | $8 |
| Depreciation & Amortization | $8 | $8 | $4 | $3 |
| EBITDA | $88 | $107 | $64 | $63 |
| % Margin | 39.2% | 57.5% | 48.6% | 54.1% |