Bright Horizons Family Solutions Inc.

BFAM · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$801$732$666$674
% Growth9.5%9.9%-1.3%
Cost of Goods Sold$586$549$510$534
Gross Profit$216$183$156$141
% Margin26.9%25%23.4%20.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$95$95$92$90
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$2$2$2
Operating Expenses$95$96$93$92
Operating Income$121$86$62$48
% Margin15.1%11.8%9.4%7.2%
Other Income/Exp. Net-$12-$11-$10-$11
Pre-Tax Income$109$75$52$37
Tax Expense$30$21$14$8
Net Income$79$55$38$29
% Margin9.8%7.5%5.7%4.3%
EPS1.380.960.660.5
% Growth43.7%45.5%32%
EPS Diluted1.360.950.660.5
Weighted Avg Shares Out57575758
Weighted Avg Shares Out Dil58585858
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$12$11$10$11
Depreciation & Amortization$24$23$22$22
EBITDA$145$109$84$71
% Margin18.1%14.9%12.6%10.5%