BEWi ASA

BEWI.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 37NOK 64NOK 48NOK 142
Short-Term InvestmentsNOK 2NOK 0NOK 8NOK 0
ReceivablesNOK 100NOK 129NOK 157NOK 99
InventoryNOK 80NOK 133NOK 168NOK 81
Other Curr. AssetsNOK 188NOK 31NOK 36NOK 18
Total Curr. AssetsNOK 406NOK 356NOK 408NOK 340
Property Plant & Equip (Net)NOK 419NOK 485NOK 469NOK 215
GoodwillNOK 205NOK 245NOK 263NOK 113
IntangiblesNOK 126NOK 143NOK 135NOK 80
Long-Term InvestmentsNOK 9NOK 12NOK 11NOK 23
Tax AssetsNOK 15NOK 0NOK 4NOK 3
Other NC AssetsNOK 2NOK 13NOK 11NOK 11
Total NC AssetsNOK 776NOK 897NOK 893NOK 446
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 1,182NOK 1,253NOK 1,301NOK 786
Liabilities
PayablesNOK 48NOK 82NOK 84NOK 90
Short-Term DebtNOK 33NOK 37NOK 112NOK 17
Tax PayableNOK 1NOK 8NOK 16NOK 8
Deferred RevenueNOK 0NOK 0NOK 114NOK 49
Other Curr. Liab.NOK 125NOK 78NOK 113NOK 54
Total Curr. Liab.NOK 207NOK 205NOK 325NOK 168
LT DebtNOK 541NOK 574NOK 485NOK 322
Deferred Rev, NCNOK 0NOK 0NOK 2NOK 6
Deferred Tax Liab, NCNOK 47NOK 0NOK 58NOK 27
Other NC Liab.NOK 2NOK 59NOK 61NOK 1
Total NC Liab.NOK 590NOK 633NOK 546NOK 356
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 250NOK 226NOK 171NOK 79
Total LiabilitiesNOK 797NOK 838NOK 871NOK 524
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 18NOK 18NOK 18NOK 15
Retained EarningsNOK 47NOK 77NOK 95NOK 80
AOCINOK 0NOK 0-NOK 15-NOK 10
Other EquityNOK 306NOK 308NOK 322NOK 148
Total EquityNOK 371NOK 403NOK 420NOK 252
Supplemental Information
Minority InterestNOK 14NOK 13NOK 10NOK 10
Total Liab. & Tot. EquityNOK 1,182NOK 1,253NOK 1,301NOK 786
Net DebtNOK 538NOK 547NOK 550NOK 196