BEWi ASA
BEWI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 72 | NOK 35 | NOK 30 | NOK 37 |
| Short-Term Investments | NOK 1 | NOK 2 | NOK 1 | NOK 2 |
| Receivables | NOK 125 | NOK 127 | NOK 128 | NOK 100 |
| Inventory | NOK 86 | NOK 86 | NOK 87 | NOK 80 |
| Other Curr. Assets | NOK 2 | NOK 144 | NOK 185 | NOK 188 |
| Total Curr. Assets | NOK 287 | NOK 393 | NOK 430 | NOK 406 |
| Property Plant & Equip (Net) | NOK 427 | NOK 428 | NOK 437 | NOK 419 |
| Goodwill | NOK 201 | NOK 200 | NOK 206 | NOK 205 |
| Intangibles | NOK 118 | NOK 121 | NOK 124 | NOK 126 |
| Long-Term Investments | NOK 0 | NOK 8 | NOK 8 | NOK 9 |
| Tax Assets | NOK 18 | NOK 17 | NOK 16 | NOK 15 |
| Other NC Assets | NOK 140 | NOK 2 | NOK 2 | NOK 2 |
| Total NC Assets | NOK 902 | NOK 775 | NOK 793 | NOK 776 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,189 | NOK 1,168 | NOK 1,224 | NOK 1,182 |
| Liabilities | – | – | – | – |
| Payables | NOK 60 | NOK 52 | NOK 55 | NOK 48 |
| Short-Term Debt | NOK 38 | NOK 96 | NOK 55 | NOK 33 |
| Tax Payable | NOK 3 | NOK 4 | NOK 5 | NOK 1 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 88 | NOK 140 | NOK 154 | NOK 123 |
| Total Curr. Liab. | NOK 189 | NOK 292 | NOK 268 | NOK 207 |
| LT Debt | NOK 476 | NOK 481 | NOK 537 | NOK 541 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 45 | NOK 45 | NOK 46 | NOK 47 |
| Other NC Liab. | NOK 2 | NOK 1 | NOK 2 | NOK 2 |
| Total NC Liab. | NOK 522 | NOK 527 | NOK 585 | NOK 590 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 257 | NOK 257 | NOK 265 | NOK 250 |
| Total Liabilities | NOK 711 | NOK 819 | NOK 854 | NOK 797 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 22 | NOK 18 | NOK 18 | NOK 18 |
| Retained Earnings | NOK 78 | NOK 22 | NOK 36 | NOK 47 |
| AOCI | NOK 0 | -NOK 24 | -NOK 21 | NOK 0 |
| Other Equity | NOK 368 | NOK 323 | NOK 323 | NOK 306 |
| Total Equity | NOK 468 | NOK 339 | NOK 357 | NOK 371 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 10 | NOK 11 | NOK 13 | NOK 14 |
| Total Liab. & Tot. Equity | NOK 1,189 | NOK 1,168 | NOK 1,224 | NOK 1,182 |
| Net Debt | NOK 441 | NOK 542 | NOK 562 | NOK 538 |