BEWi ASA
BEWI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 773 | NOK 1,105 | NOK 1,050 | NOK 748 |
| % Growth | -30% | 5.2% | 40.4% | – |
| Cost of Goods Sold | NOK 348 | NOK 551 | NOK 569 | NOK 397 |
| Gross Profit | NOK 425 | NOK 555 | NOK 482 | NOK 351 |
| % Margin | 55% | 50.2% | 45.9% | 46.9% |
| R&D Expenses | NOK 0 | NOK 2 | NOK 1 | NOK 1 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 230 | NOK 136 |
| SG&A Expenses | NOK 0 | NOK 455 | NOK 230 | NOK 136 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 417 | NOK 64 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 417 | NOK 521 | NOK 426 | NOK 290 |
| Operating Income | NOK 9 | NOK 34 | NOK 68 | NOK 68 |
| % Margin | 1.1% | 3% | 6.5% | 9.1% |
| Other Income/Exp. Net | -NOK 45 | -NOK 43 | -NOK 26 | -NOK 19 |
| Pre-Tax Income | -NOK 37 | -NOK 9 | NOK 43 | NOK 49 |
| Tax Expense | -NOK 2 | NOK 7 | NOK 7 | NOK 15 |
| Net Income | -NOK 30 | -NOK 18 | NOK 34 | NOK 36 |
| % Margin | -3.8% | -1.6% | 3.3% | 4.8% |
| EPS | -0.15 | -0.094 | 0.21 | 0.23 |
| % Growth | -59.7% | -144.7% | -8.7% | – |
| EPS Diluted | -0.15 | -0.094 | 0.21 | 0.23 |
| Weighted Avg Shares Out | 192 | 192 | 164 | 153 |
| Weighted Avg Shares Out Dil | 192 | 192 | 165 | 154 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 4 | NOK 5 | NOK 2 | NOK 0 |
| Interest Expense | NOK 47 | NOK 42 | NOK 21 | NOK 13 |
| Depreciation & Amortization | NOK 36 | NOK 68 | NOK 47 | NOK 38 |
| EBITDA | NOK 43 | NOK 104 | NOK 110 | NOK 100 |
| % Margin | 5.6% | 9.4% | 10.5% | 13.3% |