BeWhere Holdings Inc.
BEW.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,458 | CA$4,633 | CA$3,227 | CA$2,559 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,238 | CA$1,978 | CA$2,031 | CA$1,241 |
| Inventory | CA$1,231 | CA$850 | CA$855 | CA$859 |
| Other Curr. Assets | CA$79 | CA$359 | CA$36 | CA$238 |
| Total Curr. Assets | CA$11,007 | CA$7,819 | CA$6,165 | CA$4,897 |
| Property Plant & Equip (Net) | CA$282 | CA$391 | CA$503 | CA$23 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$67 | CA$277 | CA$485 | CA$737 |
| Long-Term Investments | CA$0 | CA$0 | -CA$1,559 | CA$0 |
| Tax Assets | CA$928 | CA$1,285 | CA$1,559 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1,559 | CA$0 |
| Total NC Assets | CA$1,277 | CA$1,953 | CA$2,547 | CA$760 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,284 | CA$9,772 | CA$8,712 | CA$5,657 |
| Liabilities | – | – | – | – |
| Payables | CA$2,617 | CA$1,596 | CA$1,082 | CA$810 |
| Short-Term Debt | CA$193 | CA$154 | CA$139 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$217 | CA$80 | CA$76 | CA$94 |
| Other Curr. Liab. | CA$157 | CA$111 | CA$287 | CA$103 |
| Total Curr. Liab. | CA$3,184 | CA$1,941 | CA$1,448 | CA$1,006 |
| LT Debt | CA$536 | CA$652 | CA$603 | CA$35 |
| Deferred Rev, NC | CA$1 | CA$7 | CA$11 | CA$32 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | -CA$188 | -CA$35 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$536 | CA$659 | CA$614 | CA$67 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$302 | CA$416 | CA$515 | CA$0 |
| Total Liabilities | CA$3,720 | CA$2,600 | CA$2,062 | CA$1,073 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,336 | CA$10,862 | CA$10,932 | CA$11,002 |
| Retained Earnings | -CA$5,313 | -CA$6,127 | -CA$6,663 | -CA$8,767 |
| AOCI | CA$565 | CA$2,437 | CA$19 | CA$2,349 |
| Other Equity | CA$976 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$8,563 | CA$7,172 | CA$6,650 | CA$4,584 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,284 | CA$9,772 | CA$8,712 | CA$5,657 |
| Net Debt | -CA$3,730 | -CA$3,827 | -CA$2,484 | -CA$2,524 |