BeWhere Holdings Inc.
BEW.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$6,081 | CA$5,520 | CA$4,215 | CA$4,680 |
| % Growth | 10.2% | 31% | -9.9% | – |
| Cost of Goods Sold | CA$4,058 | CA$4,079 | CA$2,619 | CA$3,032 |
| Gross Profit | CA$2,023 | CA$1,441 | CA$1,596 | CA$1,649 |
| % Margin | 33.3% | 26.1% | 37.9% | 35.2% |
| R&D Expenses | CA$158 | CA$117 | CA$130 | CA$73 |
| G&A Expenses | CA$1,092 | CA$1,004 | CA$1,028 | CA$937 |
| SG&A Expenses | CA$1,149 | CA$1,022 | CA$1,150 | CA$1,053 |
| Sales & Mktg Exp. | CA$57 | CA$19 | CA$122 | CA$116 |
| Other Operating Expenses | CA$64 | CA$95 | CA$36 | CA$36 |
| Operating Expenses | CA$1,370 | CA$1,234 | CA$1,316 | CA$1,162 |
| Operating Income | CA$653 | CA$207 | CA$280 | CA$484 |
| % Margin | 10.7% | 3.7% | 6.6% | 10.4% |
| Other Income/Exp. Net | CA$6 | CA$218 | -CA$75 | -CA$519 |
| Pre-Tax Income | CA$659 | CA$425 | CA$205 | -CA$33 |
| Tax Expense | CA$204 | CA$33 | CA$110 | CA$212 |
| Net Income | CA$455 | CA$392 | CA$96 | -CA$245 |
| % Margin | 7.5% | 7.1% | 2.3% | -5.2% |
| EPS | 0.005 | 0.005 | 0.001 | -0.003 |
| % Growth | 13.3% | 309.1% | 139.3% | – |
| EPS Diluted | 0.005 | 0.004 | 0.001 | -0.003 |
| Weighted Avg Shares Out | 89,101 | 87,639 | 88,494 | 87,759 |
| Weighted Avg Shares Out Dil | 90,393 | 90,020 | 89,874 | 87,759 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$9 | CA$13 | CA$25 | CA$27 |
| Interest Expense | CA$13 | CA$15 | CA$16 | CA$6 |
| Depreciation & Amortization | CA$64 | CA$88 | CA$36 | CA$35 |
| EBITDA | CA$736 | CA$528 | CA$257 | CA$19 |
| % Margin | 12.1% | 9.6% | 6.1% | 0.4% |