i3 Interactive Inc.

BETS.CN · CNQ
Analyze with AI
9/30/2021
6/30/2021
3/31/2021
12/31/2020
RevenueCA$608CA$1,062CA$568CA$271
% Growth-42.8%86.8%110%
Cost of Goods SoldCA$311CA$310CA$38CA$32
Gross ProfitCA$296CA$752CA$530CA$239
% Margin48.7%70.8%93.3%88.1%
R&D ExpensesCA$18CA$53CA$40CA$17
G&A ExpensesCA$700CA$1,338CA$1,979CA$2,926
SG&A ExpensesCA$1,297CA$4,408CA$2,232CA$3,430
Sales & Mktg Exp.CA$597CA$3,069CA$253CA$504
Other Operating ExpensesCA$41CA$29CA$68CA$29
Operating ExpensesCA$1,356CA$4,490CA$2,340CA$3,477
Operating Income-CA$1,062CA$1,141-CA$1,681-CA$3,348
% Margin-174.8%107.4%-295.7%-1,237.1%
Other Income/Exp. NetCA$4-CA$9,759-CA$259CA$331
Pre-Tax Income-CA$1,058-CA$8,618-CA$1,939-CA$3,017
Tax Expense-CA$376CA$4,740-CA$138-CA$107
Net Income-CA$682-CA$13,358-CA$1,802-CA$2,909
% Margin-112.3%-1,258%-317%-1,074.9%
EPS-0.002-0.064-0.0110
% Growth96.3%-501.9%
EPS Diluted-0.002-0.064-0.0110
Weighted Avg Shares Out286,893207,473168,8540
Weighted Avg Shares Out Dil286,893207,473168,8540
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$0CA$0CA$0CA$0
Depreciation & AmortizationCA$41CA$29CA$68CA$55
EBITDA-CA$1,021CA$1,170-CA$1,612-CA$3,348
% Margin-168%110.2%-283.7%-1,237.1%