i3 Interactive Inc.
BETS.CN · CNQ
12/31/2020 | 10/31/2019 | 10/31/2018 | 10/31/2017 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$31,166 | -CA$112 | -CA$877 | -CA$2,054 |
| Dep. & Amort. | CA$29 | CA$0 | CA$0 | CA$0 |
| Deferred Tax | CA$1,040 | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$11,459 | CA$0 | CA$0 | CA$4 |
| Change in WC | CA$594 | CA$129 | CA$186 | CA$1,205 |
| Other Non-Cash | CA$12,531 | -CA$81 | CA$674 | CA$533 |
| Operating Cash Flow | -CA$5,513 | -CA$64 | -CA$17 | -CA$312 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | CA$0 | CA$0 | -CA$1 | -CA$43 |
| Net Acquisitions | CA$176 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$56 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$25 | CA$0 |
| Investing Cash Flow | CA$176 | CA$56 | CA$24 | -CA$43 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | – | – | – |
| Stock Issued | CA$5,479 | CA$0 | CA$0 | CA$339 |
| Stock Repurch. | -CA$215 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$3,469 | CA$0 | CA$0 | -CA$2 |
| Financing Cash Flow | CA$7,521 | CA$0 | CA$0 | CA$337 |
| Forex Effect | CA$86 | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | CA$2,270 | -CA$8 | CA$7 | -CA$18 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$19 | CA$8 | CA$1 | CA$19 |
| End Cash | CA$2,289 | CA$0 | CA$8 | CA$1 |
| Free Cash Flow | -CA$5,513 | -CA$64 | -CA$18 | -CA$355 |