BE Semiconductor Industries N.V.

BESVF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$607,473$578,862$722,870$749,297
% Growth4.9%-19.9%-3.5%
Cost of Goods Sold$211,529$203,074$279,797$302,475
Gross Profit$395,944$375,788$443,073$446,822
% Margin65.2%64.9%61.3%59.6%
R&D Expenses$74,305$56,440$53,945$36,380
G&A Expenses$126,048$105,956$95,012$92,859
SG&A Expenses$126,048$105,956$95,012$92,859
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$200,353$162,396$148,957$129,239
Operating Income$195,591$213,392$294,116$317,583
% Margin32.2%36.9%40.7%42.4%
Other Income/Exp. Net-$7,071-$5,703-$18,626-$13,743
Pre-Tax Income$188,520$207,689$275,490$303,840
Tax Expense$6,528$30,605$34,843$21,421
Net Income$181,992$177,084$240,647$282,419
% Margin30%30.6%33.3%37.7%
EPS2.312.233.033.7
% Growth3.6%-26.4%-18.1%
EPS Diluted2.32.142.813.39
Weighted Avg Shares Out79,63179,25779,31176,310
Weighted Avg Shares Out Dil81,87782,80085,52685,358
Supplemental Information
Interest Income$0$12,260$1,634$238
Interest Expense$7,071$11,664$12,203$10,962
Depreciation & Amortization$28,601$7,707$22,992$17,564
EBITDA$224,192$221,099$317,108$332,366
% Margin36.9%38.2%43.9%44.4%