BE Semiconductor Industries N.V.
BESVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $607 | $579 | $723 | $749 |
| % Growth | 4.9% | -19.9% | -3.5% | – |
| Cost of Goods Sold | $212 | $203 | $280 | $302 |
| Gross Profit | $396 | $376 | $443 | $447 |
| % Margin | 65.2% | 64.9% | 61.3% | 59.6% |
| R&D Expenses | $74 | $56 | $54 | $36 |
| G&A Expenses | $126 | $106 | $95 | $93 |
| SG&A Expenses | $126 | $106 | $95 | $93 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $200 | $162 | $149 | $129 |
| Operating Income | $196 | $213 | $294 | $318 |
| % Margin | 32.2% | 36.9% | 40.7% | 42.4% |
| Other Income/Exp. Net | -$7 | -$6 | -$19 | -$14 |
| Pre-Tax Income | $189 | $208 | $275 | $304 |
| Tax Expense | $7 | $31 | $35 | $21 |
| Net Income | $182 | $177 | $241 | $282 |
| % Margin | 30% | 30.6% | 33.3% | 37.7% |
| EPS | 2.31 | 2.23 | 3.03 | 3.7 |
| % Growth | 3.6% | -26.4% | -18.1% | – |
| EPS Diluted | 2.3 | 2.14 | 2.81 | 3.39 |
| Weighted Avg Shares Out | 80 | 79 | 79 | 76 |
| Weighted Avg Shares Out Dil | 82 | 83 | 86 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $12 | $2 | $0 |
| Interest Expense | $7 | $12 | $12 | $11 |
| Depreciation & Amortization | $29 | $8 | $23 | $18 |
| EBITDA | $224 | $221 | $317 | $332 |
| % Margin | 36.9% | 38.2% | 43.9% | 44.4% |