BE Semiconductor Industries N.V.
BESI.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €607,473 | €578,862 | €722,870 | €749,297 |
| % Growth | 4.9% | -19.9% | -3.5% | – |
| Cost of Goods Sold | €211,529 | €203,074 | €279,797 | €302,475 |
| Gross Profit | €395,944 | €375,788 | €443,073 | €446,822 |
| % Margin | 65.2% | 64.9% | 61.3% | 59.6% |
| R&D Expenses | €74,305 | €56,440 | €53,945 | €36,380 |
| G&A Expenses | €126,048 | €105,956 | €95,012 | €92,859 |
| SG&A Expenses | €126,048 | €105,956 | €95,012 | €92,859 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €200,353 | €162,396 | €148,957 | €129,239 |
| Operating Income | €195,591 | €213,392 | €294,116 | €317,583 |
| % Margin | 32.2% | 36.9% | 40.7% | 42.4% |
| Other Income/Exp. Net | -€7,071 | -€5,703 | -€18,626 | -€13,743 |
| Pre-Tax Income | €188,520 | €207,689 | €275,490 | €303,840 |
| Tax Expense | €6,528 | €30,605 | €34,843 | €21,421 |
| Net Income | €181,992 | €177,084 | €240,647 | €282,419 |
| % Margin | 30% | 30.6% | 33.3% | 37.7% |
| EPS | 2.31 | 2.28 | 3.03 | 3.7 |
| % Growth | 1.3% | -24.8% | -18.1% | – |
| EPS Diluted | 2.3 | 2.14 | 2.81 | 3.39 |
| Weighted Avg Shares Out | 78,877 | 77,509 | 79,311 | 76,310 |
| Weighted Avg Shares Out Dil | 81,890 | 82,800 | 85,526 | 85,358 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €12,260 | €1,634 | €238 |
| Interest Expense | €7,071 | €11,664 | €12,203 | €10,962 |
| Depreciation & Amortization | €28,601 | €25,732 | €22,992 | €17,564 |
| EBITDA | €224,192 | €245,085 | €317,108 | €332,366 |
| % Margin | 36.9% | 42.3% | 43.9% | 44.4% |