BE Semiconductor Industries N.V.
BESI.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €607 | €579 | €723 | €749 |
| % Growth | 4.9% | -19.9% | -3.5% | – |
| Cost of Goods Sold | €212 | €203 | €280 | €302 |
| Gross Profit | €396 | €376 | €443 | €447 |
| % Margin | 65.2% | 64.9% | 61.3% | 59.6% |
| R&D Expenses | €74 | €56 | €54 | €36 |
| G&A Expenses | €126 | €106 | €95 | €93 |
| SG&A Expenses | €126 | €106 | €95 | €93 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €200 | €162 | €149 | €129 |
| Operating Income | €196 | €213 | €294 | €318 |
| % Margin | 32.2% | 36.9% | 40.7% | 42.4% |
| Other Income/Exp. Net | -€7 | -€6 | -€19 | -€14 |
| Pre-Tax Income | €189 | €208 | €275 | €304 |
| Tax Expense | €7 | €31 | €35 | €21 |
| Net Income | €182 | €177 | €241 | €282 |
| % Margin | 30% | 30.6% | 33.3% | 37.7% |
| EPS | 2.31 | 2.28 | 3.03 | 3.7 |
| % Growth | 1.3% | -24.8% | -18.1% | – |
| EPS Diluted | 2.3 | 2.14 | 2.81 | 3.39 |
| Weighted Avg Shares Out | 79 | 78 | 79 | 76 |
| Weighted Avg Shares Out Dil | 82 | 83 | 86 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €12 | €2 | €0 |
| Interest Expense | €7 | €12 | €12 | €11 |
| Depreciation & Amortization | €29 | €26 | €23 | €18 |
| EBITDA | €224 | €245 | €317 | €332 |
| % Margin | 36.9% | 42.3% | 43.9% | 44.4% |