Brookfield Renewable Corporation
BEPC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,142,000 | CA$3,967,000 | CA$3,778,000 | CA$3,367,000 |
| % Growth | 4.4% | 5% | 12.2% | – |
| Cost of Goods Sold | CA$1,767,000 | CA$1,466,000 | CA$1,174,000 | CA$1,185,000 |
| Gross Profit | CA$2,375,000 | CA$2,501,000 | CA$2,604,000 | CA$2,182,000 |
| % Margin | 57.3% | 63% | 68.9% | 64.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$106,000 | CA$88,000 | CA$169,000 | CA$175,000 |
| SG&A Expenses | CA$106,000 | CA$88,000 | CA$169,000 | CA$175,000 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,262,000 | CA$1,441,000 | CA$1,179,000 | CA$1,130,000 |
| Operating Expenses | CA$1,368,000 | CA$1,441,000 | CA$1,348,000 | CA$1,290,000 |
| Operating Income | CA$1,007,000 | CA$1,060,000 | CA$1,246,000 | CA$877,000 |
| % Margin | 24.3% | 26.7% | 33% | 26% |
| Other Income/Exp. Net | -CA$407,000 | -CA$679,000 | CA$722,000 | CA$140,000 |
| Pre-Tax Income | CA$600,000 | CA$381,000 | CA$1,968,000 | CA$1,017,000 |
| Tax Expense | CA$167,000 | CA$73,000 | CA$118,000 | CA$87,000 |
| Net Income | CA$236,000 | -CA$181,000 | CA$1,503,000 | CA$946,000 |
| % Margin | 5.7% | -4.6% | 39.8% | 28.1% |
| EPS | 1.63 | -1.01 | 4.15 | 2.61 |
| % Growth | 261.4% | -124.3% | 59% | – |
| EPS Diluted | 1.63 | -1.01 | 4.15 | 2.61 |
| Weighted Avg Shares Out | 144,921 | 179,652 | 361,823 | 361,805 |
| Weighted Avg Shares Out Dil | 144,921 | 179,652 | 361,823 | 361,804 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$101,000 | CA$87,000 | CA$32,000 | CA$20,000 |
| Interest Expense | CA$1,667,000 | CA$1,258,000 | CA$1,032,000 | CA$900,000 |
| Depreciation & Amortization | CA$1,262,000 | CA$1,342,000 | CA$1,179,000 | CA$1,115,000 |
| EBITDA | CA$3,529,000 | CA$2,997,000 | CA$4,189,000 | CA$3,047,000 |
| % Margin | 85.2% | 75.5% | 110.9% | 90.5% |