Brookfield Renewable Corporation
BEPC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,142 | CA$3,967 | CA$3,778 | CA$3,367 |
| % Growth | 4.4% | 5% | 12.2% | – |
| Cost of Goods Sold | CA$1,767 | CA$1,466 | CA$1,174 | CA$1,185 |
| Gross Profit | CA$2,375 | CA$2,501 | CA$2,604 | CA$2,182 |
| % Margin | 57.3% | 63% | 68.9% | 64.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$106 | CA$88 | CA$169 | CA$175 |
| SG&A Expenses | CA$106 | CA$88 | CA$169 | CA$175 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,262 | CA$1,441 | CA$1,179 | CA$1,130 |
| Operating Expenses | CA$1,368 | CA$1,441 | CA$1,348 | CA$1,290 |
| Operating Income | CA$1,007 | CA$1,060 | CA$1,246 | CA$877 |
| % Margin | 24.3% | 26.7% | 33% | 26% |
| Other Income/Exp. Net | -CA$407 | -CA$679 | CA$722 | CA$140 |
| Pre-Tax Income | CA$600 | CA$381 | CA$1,968 | CA$1,017 |
| Tax Expense | CA$167 | CA$73 | CA$118 | CA$87 |
| Net Income | CA$236 | -CA$181 | CA$1,503 | CA$946 |
| % Margin | 5.7% | -4.6% | 39.8% | 28.1% |
| EPS | 1.63 | -1.01 | 4.15 | 2.61 |
| % Growth | 261.4% | -124.3% | 59% | – |
| EPS Diluted | 1.63 | -1.01 | 4.15 | 2.61 |
| Weighted Avg Shares Out | 145 | 180 | 362 | 362 |
| Weighted Avg Shares Out Dil | 145 | 180 | 362 | 362 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$101 | CA$87 | CA$32 | CA$20 |
| Interest Expense | CA$1,667 | CA$1,258 | CA$1,032 | CA$900 |
| Depreciation & Amortization | CA$1,262 | CA$1,342 | CA$1,179 | CA$1,115 |
| EBITDA | CA$3,529 | CA$2,997 | CA$4,189 | CA$3,047 |
| % Margin | 85.2% | 75.5% | 110.9% | 90.5% |