Brookfield Renewable Partners L.P.
BEP-PM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$9,000 | CA$616,000 | CA$138,000 | -CA$66,000 |
| Dep. & Amort. | CA$2,010,000 | CA$1,852,000 | CA$1,583,000 | CA$1,501,000 |
| Deferred Tax | -CA$31,000 | -CA$176,000 | -CA$150,000 | -CA$29,000 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | -CA$288,000 | CA$475,000 | -CA$123,000 | -CA$716,000 |
| Other Non-Cash | -CA$408,000 | -CA$902,000 | CA$264,000 | -CA$134,000 |
| Operating Cash Flow | CA$1,274,000 | CA$1,865,000 | CA$1,712,000 | CA$734,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$3,733,000 | -CA$2,809,000 | -CA$2,190,000 | -CA$1,967,000 |
| Net Acquisitions | -CA$3,329,000 | -CA$1,516,000 | -CA$2,970,000 | -CA$1,480,000 |
| Inv. Purchases | -CA$979,000 | -CA$644,000 | -CA$492,000 | -CA$58,000 |
| Inv. Sales/Matur. | CA$183,000 | CA$431,000 | CA$70,000 | CA$220,000 |
| Other Inv. Act. | CA$1,058,000 | CA$182,000 | CA$516,000 | CA$781,000 |
| Investing Cash Flow | -CA$6,800,000 | -CA$4,356,000 | -CA$5,066,000 | -CA$2,504,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$3,060,000 | CA$2,507,000 | CA$4,125,000 | CA$2,769,000 |
| Stock Issued | CA$145,000 | CA$630,000 | CA$115,000 | CA$592,000 |
| Stock Repurch. | -CA$182,000 | -CA$43,000 | -CA$252,000 | -CA$153,000 |
| Dividends Paid | -CA$1,061,000 | -CA$990,000 | -CA$915,000 | -CA$854,000 |
| Other Fin. Act. | CA$5,687,000 | CA$492,000 | CA$415,000 | -CA$211,000 |
| Financing Cash Flow | CA$7,649,000 | CA$2,596,000 | CA$3,488,000 | CA$2,143,000 |
| Forex Effect | -CA$95,000 | CA$38,000 | -CA$28,000 | -CA$35,000 |
| Net Chg. in Cash | CA$1,994,000 | CA$143,000 | CA$98,000 | CA$333,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$1,141,000 | CA$998,000 | CA$900,000 | CA$431,000 |
| End Cash | CA$3,135,000 | CA$1,141,000 | CA$998,000 | CA$764,000 |
| Free Cash Flow | -CA$2,459,000 | -CA$944,000 | -CA$478,000 | -CA$1,233,000 |