BEO Bancorp
BEOB · OTC
12/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | |
|---|---|---|---|---|
| Revenue | $3,494 | $3,591 | $4,104 | $3,777 |
| % Growth | -2.7% | -12.5% | 8.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $3,494 | $3,591 | $4,104 | $3,777 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $8,194 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,856 | $2,830 | $2,788 | $2,652 |
| Operating Income | $638 | $1,131 | $1,316 | $1,125 |
| % Margin | 18.3% | 31.5% | 32.1% | 29.8% |
| Other Income/Exp. Net | $0 | $5,365 | -$2,788 | -$2,652 |
| Pre-Tax Income | $638 | $762 | $1,316 | $1,125 |
| Tax Expense | $163 | $74 | $465 | $364 |
| Net Income | $475 | $688 | $851 | $761 |
| % Margin | 13.6% | 19.1% | 20.7% | 20.1% |
| EPS | 0.4 | 0.59 | 0.74 | 0.68 |
| % Growth | -32.2% | -20.3% | 8.8% | – |
| EPS Diluted | 0.4 | 0.54 | 0.74 | 0.68 |
| Weighted Avg Shares Out | 1,188 | 1,166 | 1,150 | 1,119 |
| Weighted Avg Shares Out Dil | 1,188 | 1,271 | 1,150 | 1,119 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | -$638 | -$1,131 | -$1,316 | -$1,125 |
| EBITDA | $3,494 | -$370 | $6,892 | $6,429 |
| % Margin | 100% | -10.3% | 167.9% | 170.2% |