Belluscura plc
BELL.L · LSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £825 | £1,398 | £420 | £0 |
| % Growth | -41% | 232.6% | – | – |
| Cost of Goods Sold | £5,029 | £1,330 | £472 | £0 |
| Gross Profit | -£4,203 | £68 | -£52 | £0 |
| % Margin | -509.2% | 4.9% | -12.4% | – |
| R&D Expenses | £0 | £2,912 | £157 | £0 |
| G&A Expenses | £2,876 | £2,470 | £2,041 | £436 |
| SG&A Expenses | £3,594 | £3,890 | £3,160 | £436 |
| Sales & Mktg Exp. | £718 | £1,420 | £1,118 | £0 |
| Other Operating Expenses | £9,895 | £6,575 | £3,355 | £1,124 |
| Operating Expenses | £13,489 | £10,465 | £6,079 | £1,560 |
| Operating Income | -£17,692 | -£10,397 | -£5,187 | -£1,945 |
| % Margin | -2,143.4% | -743.7% | -1,234% | – |
| Other Income/Exp. Net | -£826 | -£24 | -£27 | -£33 |
| Pre-Tax Income | -£18,518 | -£8,153 | -£5,213 | -£1,978 |
| Tax Expense | £0 | £610 | -£183 | £0 |
| Net Income | -£18,518 | -£8,763 | -£5,031 | -£2,005 |
| % Margin | -2,243.4% | -626.8% | -1,196.9% | – |
| EPS | -0.14 | -0.067 | -0.046 | -0.018 |
| % Growth | -110.5% | -45.2% | -158.8% | – |
| EPS Diluted | -0.14 | -0.067 | -0.046 | -0.018 |
| Weighted Avg Shares Out | 130,395 | 131,797 | 109,795 | 113,241 |
| Weighted Avg Shares Out Dil | 130,395 | 131,797 | 109,795 | 113,241 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £0 | £0 | £0 |
| Interest Expense | £828 | £24 | £27 | £33 |
| Depreciation & Amortization | £3,303 | £3,055 | £269 | £9 |
| EBITDA | -£14,387 | -£5,073 | -£4,917 | -£1,459 |
| % Margin | -1,743% | -362.9% | -1,169.9% | – |