N.V. Bekaert S.A.
BEKAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,957,814 | $4,327,892 | $5,003,969 | $4,839,659 |
| % Growth | -8.6% | -13.5% | 3.4% | – |
| Cost of Goods Sold | $3,302,558 | $3,623,289 | $4,851,353 | $3,938,238 |
| Gross Profit | $655,256 | $704,603 | $800,437 | $901,421 |
| % Margin | 16.6% | 16.3% | 16% | 18.6% |
| R&D Expenses | $56,670 | $56,587 | $62,139 | $59,468 |
| G&A Expenses | $150,878 | $158,034 | $157,413 | $166,575 |
| SG&A Expenses | $309,399 | $317,941 | $361,010 | $352,630 |
| Sales & Mktg Exp. | $158,521 | $159,907 | $205,068 | $186,187 |
| Other Operating Expenses | -$6,991 | -$4,338 | $3,915 | $2,358 |
| Operating Expenses | $359,078 | $370,190 | $427,064 | $414,456 |
| Operating Income | $296,178 | $334,412 | $317,094 | $510,589 |
| % Margin | 7.5% | 7.7% | 6.3% | 10.6% |
| Other Income/Exp. Net | $10,243 | -$19,364 | $14,721 | $70,830 |
| Pre-Tax Income | $306,421 | $315,048 | $331,815 | $581,419 |
| Tax Expense | $62,856 | $62,167 | $74,159 | $133,714 |
| Net Income | $238,904 | $254,619 | $268,859 | $404,062 |
| % Margin | 6% | 5.9% | 5.4% | 8.3% |
| EPS | 0.46 | 0.48 | 0.48 | 0.71 |
| % Growth | -4.2% | 0% | -32.4% | – |
| EPS Diluted | 0.45 | 0.47 | 0.47 | 0.7 |
| Weighted Avg Shares Out | 524,040 | 535,598 | 561,947 | 570,007 |
| Weighted Avg Shares Out Dil | 525,318 | 538,901 | 566,629 | 576,208 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19,794 | $12,983 | $5,166 | $3,260 |
| Interest Expense | $39,683 | $40,091 | $45,674 | $45,431 |
| Depreciation & Amortization | $137,171 | $172,951 | $192,320 | $184,886 |
| EBITDA | $432,791 | $482,149 | $591,505 | $704,116 |
| % Margin | 10.9% | 11.1% | 11.8% | 14.5% |