N.V. Bekaert S.A.
BEKAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,958 | $4,328 | $5,004 | $4,840 |
| % Growth | -8.6% | -13.5% | 3.4% | – |
| Cost of Goods Sold | $3,303 | $3,623 | $4,851 | $3,938 |
| Gross Profit | $655 | $705 | $800 | $901 |
| % Margin | 16.6% | 16.3% | 16% | 18.6% |
| R&D Expenses | $57 | $57 | $62 | $59 |
| G&A Expenses | $151 | $158 | $157 | $167 |
| SG&A Expenses | $309 | $318 | $361 | $353 |
| Sales & Mktg Exp. | $159 | $160 | $205 | $186 |
| Other Operating Expenses | -$7 | -$4 | $4 | $2 |
| Operating Expenses | $359 | $370 | $427 | $414 |
| Operating Income | $296 | $334 | $317 | $511 |
| % Margin | 7.5% | 7.7% | 6.3% | 10.6% |
| Other Income/Exp. Net | $10 | -$19 | $15 | $71 |
| Pre-Tax Income | $306 | $315 | $332 | $581 |
| Tax Expense | $63 | $62 | $74 | $134 |
| Net Income | $239 | $255 | $269 | $404 |
| % Margin | 6% | 5.9% | 5.4% | 8.3% |
| EPS | 0.46 | 0.48 | 0.48 | 0.71 |
| % Growth | -4.2% | 0% | -32.4% | – |
| EPS Diluted | 0.45 | 0.47 | 0.47 | 0.7 |
| Weighted Avg Shares Out | 524 | 536 | 562 | 570 |
| Weighted Avg Shares Out Dil | 525 | 539 | 567 | 576 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $13 | $5 | $3 |
| Interest Expense | $40 | $40 | $46 | $45 |
| Depreciation & Amortization | $137 | $173 | $192 | $185 |
| EBITDA | $433 | $482 | $592 | $704 |
| % Margin | 10.9% | 11.1% | 11.8% | 14.5% |