Beijing North Star Company Limited
BEIJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $16 | $13 | $22 |
| % Growth | -54.6% | 21.3% | -41.2% | – |
| Cost of Goods Sold | $5 | $11 | $10 | $18 |
| Gross Profit | $2 | $4 | $3 | $5 |
| % Margin | 26.1% | 27.4% | 20.5% | 20.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $5 | $3 | $0 | $0 |
| Operating Expenses | $5 | $4 | $2 | $3 |
| Operating Income | -$3 | $0 | -$1 | $1 |
| % Margin | -44.7% | 2.3% | -11.2% | 2.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | -$3 | $0 | -$1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | $0 | -$2 | $0 |
| % Margin | -39.5% | 0.4% | -12.1% | 1% |
| EPS | -0.84 | 0.02 | -0.47 | 0.022 |
| % Growth | -4,300% | 104.3% | -2,207.6% | – |
| EPS Diluted | -0.84 | 0.02 | -0.47 | 0.022 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $13 | $20 |
| EBITDA | -$2 | $2 | -$0 | $1 |
| % Margin | -27% | 9.6% | -2.6% | 6.4% |