Beijing North Star Company Limited
BEIJF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $7 | $7 | $8 | $8 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $1 | $1 | $1 |
| Inventory | $24 | $26 | $26 | $29 |
| Other Curr. Assets | $2 | $2 | $2 | $2 |
| Total Curr. Assets | $34 | $36 | $37 | $41 |
| Property Plant & Equip (Net) | $3 | $3 | $3 | $3 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $1 | $1 | $1 | $1 |
| Other NC Assets | $8 | $8 | $8 | $8 |
| Total NC Assets | $11 | $12 | $12 | $12 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $46 | $47 | $49 | $53 |
| Liabilities | – | – | – | – |
| Payables | $4 | $4 | $5 | $5 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $1 | $1 | $2 | $2 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $10 | $12 | $8 | $13 |
| Total Curr. Liab. | $17 | $19 | $16 | $22 |
| LT Debt | $17 | $15 | $16 | $11 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $2 | $2 | $5 | $6 |
| Total NC Liab. | $18 | $17 | $21 | $17 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $35 | $36 | $37 | $38 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $3 | $3 | $3 | $3 |
| Retained Earnings | $0 | $1 | $2 | $4 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $5 | $5 | $1 | $5 |
| Total Equity | $8 | $9 | $10 | $12 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $3 | $2 | $2 | $3 |
| Total Liab. & Tot. Equity | $46 | $47 | $49 | $53 |
| Net Debt | $9 | $8 | $8 | $3 |