Boardwalk Real Estate Investment Trust
BEI-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$122,408 | CA$331,204 | CA$52,816 | CA$64,300 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$67,557 | CA$4,940 | CA$4,962 | CA$7,119 |
| Inventory | CA$5,995 | CA$6,875 | CA$7,765 | CA$8,015 |
| Other Curr. Assets | CA$105,231 | CA$25,518 | CA$24,602 | CA$14,036 |
| Total Curr. Assets | CA$301,191 | CA$368,537 | CA$90,145 | CA$93,470 |
| Property Plant & Equip (Net) | CA$33,578 | CA$30,585 | CA$31,352 | CA$29,877 |
| Goodwill | CA$0 | CA$782 | CA$859 | CA$933 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$52,984 | CA$39,758 | CA$44,174 | CA$43,137 |
| Tax Assets | CA$712 | CA$782 | CA$859 | CA$933 |
| Other NC Assets | CA$8,238,025 | CA$7,701,432 | CA$6,899,886 | CA$6,492,303 |
| Total NC Assets | CA$8,325,299 | CA$7,773,339 | CA$6,977,130 | CA$6,567,183 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,626,490 | CA$8,141,876 | CA$7,067,275 | CA$6,660,653 |
| Liabilities | – | – | – | – |
| Payables | CA$76,539 | CA$67,854 | CA$59,974 | CA$50,079 |
| Short-Term Debt | CA$913,088 | CA$503,350 | CA$508,349 | CA$532,519 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$16,754 | CA$14,110 | CA$12,741 | CA$11,507 |
| Other Curr. Liab. | CA$46,290 | CA$23,117 | CA$16,619 | CA$23,529 |
| Total Curr. Liab. | CA$1,052,671 | CA$600,521 | CA$584,942 | CA$606,127 |
| LT Debt | CA$2,734,016 | CA$2,891,863 | CA$2,786,203 | CA$2,792,560 |
| Deferred Rev, NC | CA$2,994 | CA$3,372 | CA$3,750 | CA$4,128 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$2 | CA$4,660 |
| Other NC Liab. | CA$2,994 | CA$10,173 | CA$225,380 | CA$4,128 |
| Total NC Liab. | CA$2,737,010 | CA$2,895,235 | CA$3,015,335 | CA$2,801,348 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$75,881 | CA$76,796 | CA$79,998 | CA$80,091 |
| Total Liabilities | CA$3,789,681 | CA$3,821,804 | CA$3,600,277 | CA$3,407,475 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$3,255,099 | CA$3,038,489 |
| Common Stock | CA$457,548 | CA$452,043 | CA$211,899 | CA$214,689 |
| Retained Earnings | CA$4,379,261 | CA$3,868,029 | CA$3,255,099 | CA$3,038,489 |
| AOCI | CA$0 | CA$0 | CA$3,466,998 | CA$3,253,178 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,836,809 | CA$4,320,072 | CA$3,466,998 | CA$3,253,178 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$3,233,113 | CA$3,007,590 |
| Total Liab. & Tot. Equity | CA$8,626,490 | CA$8,141,876 | CA$7,067,275 | CA$6,660,653 |
| Net Debt | CA$3,524,696 | CA$3,064,009 | CA$3,241,736 | CA$3,260,779 |