Boardwalk Real Estate Investment Trust
BEI-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$603 | CA$546 | CA$496 | CA$471 |
| % Growth | 10.6% | 9.9% | 5.5% | – |
| Cost of Goods Sold | CA$221 | CA$213 | CA$208 | CA$196 |
| Gross Profit | CA$382 | CA$333 | CA$279 | CA$274 |
| % Margin | 63.4% | 61% | 56.2% | 58.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$50 | CA$45 | CA$36 | CA$36 |
| SG&A Expenses | CA$50 | CA$49 | CA$36 | CA$38 |
| Sales & Mktg Exp. | CA$0 | CA$5 | CA$0 | CA$2 |
| Other Operating Expenses | CA$8 | CA$0 | CA$8 | CA$8 |
| Operating Expenses | CA$58 | CA$49 | CA$44 | CA$43 |
| Operating Income | CA$353 | CA$283 | CA$244 | CA$231 |
| % Margin | 58.5% | 51.8% | 49.3% | 49.1% |
| Other Income/Exp. Net | CA$235 | CA$383 | CA$31 | CA$215 |
| Pre-Tax Income | CA$588 | CA$666 | CA$283 | CA$446 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$0 |
| Net Income | CA$588 | CA$666 | CA$283 | CA$446 |
| % Margin | 97.5% | 122.1% | 57% | 94.8% |
| EPS | 11.91 | 14.54 | 6.17 | 9.59 |
| % Growth | -18.1% | 135.7% | -35.7% | – |
| EPS Diluted | 10.41 | 14.54 | 5.62 | 9.59 |
| Weighted Avg Shares Out | 49 | 46 | 46 | 47 |
| Weighted Avg Shares Out Dil | 54 | 46 | 50 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$12 | CA$3 | CA$1 | CA$0 |
| Interest Expense | CA$108 | CA$99 | CA$85 | CA$79 |
| Depreciation & Amortization | CA$8 | CA$8 | CA$8 | CA$8 |
| EBITDA | CA$361 | CA$773 | CA$268 | CA$131 |
| % Margin | 59.9% | 141.6% | 54% | 27.8% |