Boardwalk Real Estate Investment Trust
BEI-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$122 | CA$331 | CA$53 | CA$64 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$68 | CA$5 | CA$5 | CA$7 |
| Inventory | CA$6 | CA$7 | CA$8 | CA$8 |
| Other Curr. Assets | CA$105 | CA$26 | CA$25 | CA$14 |
| Total Curr. Assets | CA$301 | CA$369 | CA$90 | CA$93 |
| Property Plant & Equip (Net) | CA$34 | CA$31 | CA$31 | CA$30 |
| Goodwill | CA$0 | CA$1 | CA$1 | CA$1 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$53 | CA$40 | CA$44 | CA$43 |
| Tax Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Other NC Assets | CA$8,238 | CA$7,701 | CA$6,900 | CA$6,492 |
| Total NC Assets | CA$8,325 | CA$7,773 | CA$6,977 | CA$6,567 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,626 | CA$8,142 | CA$7,067 | CA$6,661 |
| Liabilities | – | – | – | – |
| Payables | CA$77 | CA$68 | CA$60 | CA$50 |
| Short-Term Debt | CA$913 | CA$503 | CA$508 | CA$533 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$17 | CA$14 | CA$13 | CA$12 |
| Other Curr. Liab. | CA$46 | CA$23 | CA$17 | CA$24 |
| Total Curr. Liab. | CA$1,053 | CA$601 | CA$585 | CA$606 |
| LT Debt | CA$2,734 | CA$2,892 | CA$2,786 | CA$2,793 |
| Deferred Rev, NC | CA$3 | CA$3 | CA$4 | CA$4 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$5 |
| Other NC Liab. | CA$3 | CA$10 | CA$225 | CA$4 |
| Total NC Liab. | CA$2,737 | CA$2,895 | CA$3,015 | CA$2,801 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$76 | CA$77 | CA$80 | CA$80 |
| Total Liabilities | CA$3,790 | CA$3,822 | CA$3,600 | CA$3,407 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$3,255 | CA$3,038 |
| Common Stock | CA$458 | CA$452 | CA$212 | CA$215 |
| Retained Earnings | CA$4,379 | CA$3,868 | CA$3,255 | CA$3,038 |
| AOCI | CA$0 | CA$0 | CA$3,467 | CA$3,253 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$4,837 | CA$4,320 | CA$3,467 | CA$3,253 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$3,233 | CA$3,008 |
| Total Liab. & Tot. Equity | CA$8,626 | CA$8,142 | CA$7,067 | CA$6,661 |
| Net Debt | CA$3,525 | CA$3,064 | CA$3,242 | CA$3,261 |