Mobile Infrastructure Corporation
BEEP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,008 | $30,272 | $29,101 | $20,424 |
| % Growth | 22.3% | 4% | 42.5% | – |
| Cost of Goods Sold | $14,375 | $9,163 | $9,832 | $6,965 |
| Gross Profit | $22,633 | $21,109 | $19,269 | $13,459 |
| % Margin | 61.2% | 69.7% | 66.2% | 65.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,553 | $14,884 | $11,225 | $9,175 |
| SG&A Expenses | $12,553 | $14,884 | $11,225 | $9,175 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,403 | $27,475 | $13,840 | $5,850 |
| Operating Expenses | $20,956 | $42,359 | $25,065 | $15,025 |
| Operating Income | $1,677 | -$2,287 | -$5,796 | -$1,566 |
| % Margin | 4.5% | -7.6% | -19.9% | -7.7% |
| Other Income/Exp. Net | -$10,058 | -$35,951 | -$12,530 | -$10,795 |
| Pre-Tax Income | -$8,381 | -$38,238 | -$18,326 | -$12,361 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,765 | -$25,123 | -$11,119 | -$14,064 |
| % Margin | -15.6% | -83% | -38.2% | -68.9% |
| EPS | -0.24 | -2.45 | -0.85 | -1.82 |
| % Growth | 90.2% | -188.2% | 53.3% | – |
| EPS Diluted | -0.24 | -2.45 | -0.85 | -1.82 |
| Weighted Avg Shares Out | 32,007 | 13,244 | 13,090 | 7,741 |
| Weighted Avg Shares Out Dil | 32,007 | 13,244 | 13,090 | 7,741 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2,937 | $0 |
| Interest Expense | $13,830 | $13,910 | $0 | $9,536 |
| Depreciation & Amortization | $8,403 | $8,512 | $8,248 | $5,878 |
| EBITDA | $13,852 | -$15,816 | $2,834 | $3,053 |
| % Margin | 37.4% | -52.2% | 9.7% | 14.9% |