Beam Global
BEEM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49,336 | $67,353 | $21,995 | $9,002 |
| % Growth | -26.8% | 206.2% | 144.3% | – |
| Cost of Goods Sold | $42,040 | $66,149 | $23,662 | $9,973 |
| Gross Profit | $7,296 | $1,204 | -$1,667 | -$971 |
| % Margin | 14.8% | 1.8% | -7.6% | -10.8% |
| R&D Expenses | $1,800 | $2,300 | $1,200 | $361 |
| G&A Expenses | $21,369 | $14,406 | $16,649 | $5,167 |
| SG&A Expenses | $21,569 | $14,705 | $16,849 | $5,267 |
| Sales & Mktg Exp. | $200 | $299 | $200 | $100 |
| Other Operating Expenses | -$4,416 | $460 | $0 | $0 |
| Operating Expenses | $18,953 | $17,465 | $18,049 | $5,628 |
| Operating Income | -$11,657 | -$16,261 | -$19,716 | -$6,599 |
| % Margin | -23.6% | -24.1% | -89.6% | -73.3% |
| Other Income/Exp. Net | $281 | $213 | $36 | $4 |
| Pre-Tax Income | -$11,376 | -$16,048 | -$19,680 | -$6,595 |
| Tax Expense | -$94 | $12 | $2 | $1 |
| Net Income | -$11,282 | -$16,060 | -$19,682 | -$6,596 |
| % Margin | -22.9% | -23.8% | -89.5% | -73.3% |
| EPS | -0.77 | -1.3 | -1.99 | -0.74 |
| % Growth | 40.8% | 34.7% | -168.9% | – |
| EPS Diluted | -0.77 | -1.3 | -1.99 | -0.74 |
| Weighted Avg Shares Out | 14,621 | 12,345 | 9,909 | 8,882 |
| Weighted Avg Shares Out Dil | 14,621 | 12,345 | 9,909 | 8,882 |
| Supplemental Information | – | – | – | – |
| Interest Income | $205 | $261 | $37 | $5 |
| Interest Expense | $34 | $12 | $1 | $1 |
| Depreciation & Amortization | $4,500 | $1,862 | $1,119 | $125 |
| EBITDA | -$6,842 | -$14,174 | -$18,560 | -$6,470 |
| % Margin | -13.9% | -21% | -84.4% | -71.9% |