BEC World Public Company Limited
BECVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,251 | $4,653 | $5,115 | $5,717 |
| % Growth | -8.6% | -9% | -10.5% | – |
| Cost of Goods Sold | $3,285 | $3,440 | $3,561 | $3,789 |
| Gross Profit | $966 | $1,213 | $1,554 | $1,891 |
| % Margin | 22.7% | 26.1% | 30.4% | 33.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $648 | $642 | $604 | $648 |
| SG&A Expenses | $779 | $881 | $795 | $799 |
| Sales & Mktg Exp. | $131 | $240 | $191 | $151 |
| Other Operating Expenses | $18 | -$11 | -$21 | -$36 |
| Operating Expenses | $797 | $870 | $774 | $763 |
| Operating Income | $169 | $354 | $779 | $1,128 |
| % Margin | 4% | 7.6% | 15.2% | 19.7% |
| Other Income/Exp. Net | $31 | -$8 | -$52 | -$87 |
| Pre-Tax Income | $200 | $346 | $727 | $993 |
| Tax Expense | $104 | $136 | $120 | $231 |
| Net Income | $96 | $210 | $607 | $762 |
| % Margin | 2.3% | 4.5% | 11.9% | 13.3% |
| EPS | 0.48 | 1.1 | 3 | 3.8 |
| % Growth | -56.4% | -63.3% | -21.1% | – |
| EPS Diluted | 0.48 | 1.1 | 3 | 3.8 |
| Weighted Avg Shares Out | 200 | 200 | 200 | 200 |
| Weighted Avg Shares Out Dil | 200 | 200 | 200 | 200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57 | $36 | $16 | $10 |
| Interest Expense | $105 | $107 | $111 | $96 |
| Depreciation & Amortization | $1,497 | $1,704 | $1,914 | $2,050 |
| EBITDA | $1,802 | $2,157 | $2,752 | $3,139 |
| % Margin | 42.4% | 46.4% | 53.8% | 54.9% |