Bechtle AG
BECTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,306 | $6,423 | $6,028 | $5,305 |
| % Growth | -1.8% | 6.5% | 13.6% | – |
| Cost of Goods Sold | $5,167 | $5,301 | $4,975 | $4,385 |
| Gross Profit | $1,138 | $1,122 | $1,053 | $920 |
| % Margin | 18.1% | 17.5% | 17.5% | 17.3% |
| R&D Expenses | $6 | $3 | $3 | $6 |
| G&A Expenses | $383 | $88 | $79 | $64 |
| SG&A Expenses | $839 | $153 | $136 | $107 |
| Sales & Mktg Exp. | $457 | $65 | $57 | $43 |
| Other Operating Expenses | -$58 | $588 | $563 | $488 |
| Operating Expenses | $787 | $740 | $699 | $595 |
| Operating Income | $351 | $381 | $317 | $327 |
| % Margin | 5.6% | 5.9% | 5.3% | 6.2% |
| Other Income/Exp. Net | -$6 | $49 | $34 | $34 |
| Pre-Tax Income | $345 | $374 | $350 | $321 |
| Tax Expense | $100 | $109 | $99 | $89 |
| Net Income | $245 | $266 | $251 | $231 |
| % Margin | 3.9% | 4.1% | 4.2% | 4.4% |
| EPS | 0.39 | 0.42 | 0.4 | 0.37 |
| % Growth | -7.1% | 5% | 8.1% | – |
| EPS Diluted | 0.39 | 0.42 | 0.4 | 0.37 |
| Weighted Avg Shares Out | 630 | 630 | 630 | 630 |
| Weighted Avg Shares Out Dil | 630 | 630 | 630 | 630 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $7 | $2 | $1 |
| Interest Expense | $25 | $15 | $6 | $7 |
| Depreciation & Amortization | $140 | $127 | $112 | $103 |
| EBITDA | $510 | $516 | $469 | $430 |
| % Margin | 8.1% | 8% | 7.8% | 8.1% |