Bechtle AG

BECTY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,855,870$1,487,178$1,461,036$1,816,276
% Growth24.8%1.8%-19.6%
Cost of Goods Sold$1,296,057$1,213,375$1,192,020$1,503,275
Gross Profit$292,128$273,803$269,016$313,001
% Margin15.7%18.4%18.4%17.2%
R&D Expenses$0$0$0$5,928
G&A Expenses$98,663$101,395$107,352$97,976
SG&A Expenses$219,642$217,315$221,352$229,060
Sales & Mktg Exp.$120,979$115,920$114,000$131,084
Other Operating Expenses-$10,991-$11,877-$9,493-$23,381
Operating Expenses$208,651$205,438$211,859$211,607
Operating Income$83,477$68,365$57,157$101,394
% Margin4.5%4.6%3.9%5.6%
Other Income/Exp. Net-$3,004-$1,587-$1,857-$685
Pre-Tax Income$80,473$66,778$55,300$100,709
Tax Expense$23,327$19,426$16,870$30,001
Net Income$57,518$47,661$38,870$71,198
% Margin3.1%3.2%2.7%3.9%
EPS0.110.0760.0620.11
% Growth44.7%22.6%-43.6%
EPS Diluted0.110.0760.0620.11
Weighted Avg Shares Out630,000630,000630,000630,000
Weighted Avg Shares Out Dil630,000630,000630,000630,000
Supplemental Information
Interest Income$3,730$4,721$5,032$5,785
Interest Expense$6,734$6,308$6,889$7,700
Depreciation & Amortization$40,164$38,309$38,555$39,715
EBITDA$127,371$111,395$100,744$148,124
% Margin6.9%7.5%6.9%8.2%