B&C Speakers S.p.A.

BEC.MI · MIL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents€9,314€14,613€5,825€8,075
Short-Term Investments€7,283€6,979€8,574€10,825
Receivables€21,270€18,150€21,592€12,996
Inventory€29,953€27,624€26,420€17,326
Other Curr. Assets€3,045€3,964€6,145€2,884
Total Curr. Assets€70,864€71,746€68,826€52,344
Property Plant & Equip (Net)€11,788€10,350€7,380€7,419
Goodwill€2,318€2,318€2,318€2,318
Intangibles€621€448€401€314
Long-Term Investments€0€0€0€428
Tax Assets€1,051€0€756€870
Other NC Assets€622€1,486€327€69
Total NC Assets€16,400€14,602€11,183€11,418
Other Assets€0€0€0€0
Total Assets€87,264€86,348€80,009€63,762
Liabilities
Payables€9,982€10,824€13,487€9,020
Short-Term Debt€6,763€10,147€10,819€9,183
Tax Payable€465€1,291€2,719€466
Deferred Revenue€0€0€4,467€2,136
Other Curr. Liab.€3,558€1,934-€1,109-€1,025
Total Curr. Liab.€21,788€26,876€30,684€22,028
LT Debt€3,820€5,452€8,183€8,621
Deferred Rev, NC€0€0€0€0
Deferred Tax Liab, NC€0€0€0€0
Other NC Liab.€904€2,581€814€816
Total NC Liab.€10,281€13,262€12,632€13,358
Other Liabilities€0€0€0€0
Cap. Leases€6,938€6,645€4,810€5,014
Total Liabilities€32,069€40,138€43,316€35,385
Equity
Pref Stock€0€423€423€423
Common Stock€1,091€1,100€1,084€1,088
Retained Earnings€49,263€39,579€31,677€22,886
AOCI€783€420€497€500
Other Equity€0-€423€0€0
Total Equity€55,195€46,210€36,693€28,376
Supplemental Information
Minority Interest€0€0€0€0
Total Liab. & Tot. Equity€87,264€86,348€80,009€63,762
Net Debt€1,270€987€13,177€9,729