Budweiser Brewing Company APAC Limited
BDWBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,510,496 | $53,535,350 | $50,725,909 | $52,762,019 |
| % Growth | -9.4% | 5.5% | -3.9% | – |
| Cost of Goods Sold | $24,068,848 | $26,572,462 | $26,420,070 | $25,510,452 |
| Gross Profit | $24,441,648 | $26,962,889 | $24,305,838 | $27,251,567 |
| % Margin | 50.4% | 50.4% | 47.9% | 51.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,704,692 | $470,000 | $442,000 | $449,000 |
| SG&A Expenses | $16,325,498 | $2,191,000 | $2,120,000 | $2,380,000 |
| Sales & Mktg Exp. | $12,620,806 | $1,721,000 | $1,678,000 | $1,931,000 |
| Other Operating Expenses | -$411,632 | $14,706,681 | $13,415,690 | $14,945,654 |
| Operating Expenses | $15,913,866 | $16,897,681 | $15,535,690 | $17,325,654 |
| Operating Income | $8,527,782 | $10,065,208 | $9,835,018 | $9,925,913 |
| % Margin | 17.6% | 18.8% | 19.4% | 18.8% |
| Other Income/Exp. Net | $481,532 | $296,725 | $179,528 | $808,375 |
| Pre-Tax Income | $9,009,314 | $10,361,933 | $10,014,546 | $10,734,288 |
| Tax Expense | $3,184,327 | $3,490,417 | $2,615,383 | $3,357,866 |
| Net Income | $5,638,588 | $852,000 | $7,149,237 | $7,384,195 |
| % Margin | 11.6% | 1.6% | 14.1% | 14% |
| EPS | 0.42 | 0.5 | 0.54 | 0.56 |
| % Growth | -16% | -7.4% | -3.6% | – |
| EPS Diluted | 0.42 | 0.5 | 0.54 | 0.56 |
| Weighted Avg Shares Out | 13,291,114 | 13,271,028 | 13,219,920 | 13,220,547 |
| Weighted Avg Shares Out Dil | 13,291,114 | 13,271,575 | 13,240,237 | 13,232,322 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60,000 | $60,000 | $39,000 | $39,000 |
| Interest Expense | $35,000 | $32,000 | $25,000 | $19,000 |
| Depreciation & Amortization | $5,001,698 | $5,073,155 | $4,659,925 | $5,479,850 |
| EBITDA | $13,700,371 | $15,634,398 | $13,977,423 | $16,563,916 |
| % Margin | 28.2% | 29.2% | 27.6% | 31.4% |