Budweiser Brewing Company APAC Limited
BDWBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $24,617,475 | $22,111,653 | $26,542,859 | $24,909,243 |
| % Growth | 11.3% | -16.7% | 6.6% | – |
| Cost of Goods Sold | $11,955,489 | $11,269,409 | $12,869,265 | $12,524,898 |
| Gross Profit | $12,661,985 | $10,842,243 | $13,673,594 | $12,384,344 |
| % Margin | 51.4% | 49% | 51.5% | 49.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,766,241 | $1,809,629 | $1,905,401 | $1,842,815 |
| SG&A Expenses | $7,645,861 | $8,318,082 | $8,051,100 | $8,768,990 |
| Sales & Mktg Exp. | $5,879,620 | $6,508,453 | $6,145,699 | $6,926,175 |
| Other Operating Expenses | -$211,949 | -$93,200 | -$320,170 | $148,362 |
| Operating Expenses | $7,433,912 | $8,224,882 | $7,730,930 | $8,917,353 |
| Operating Income | $5,228,073 | $2,617,361 | $5,942,664 | $3,537,803 |
| % Margin | 21.2% | 11.8% | 22.4% | 14.2% |
| Other Income/Exp. Net | $188,399 | $217,466 | $265,507 | $61,644 |
| Pre-Tax Income | $5,416,472 | $2,834,827 | $6,208,171 | $3,599,447 |
| Tax Expense | $2,064,539 | $1,304,797 | $1,889,783 | $1,351,184 |
| Net Income | $3,210,634 | $1,436,830 | $4,224,680 | $2,162,966 |
| % Margin | 13% | 6.5% | 15.9% | 8.7% |
| EPS | 0.24 | 0.11 | 0.32 | 0.16 |
| % Growth | 118.2% | -65.6% | 100% | – |
| EPS Diluted | 0.24 | 0.11 | 0.32 | 0.16 |
| Weighted Avg Shares Out | 13,322,910 | 13,296,917 | 13,284,330 | 13,259,909 |
| Weighted Avg Shares Out Dil | 13,320,358 | 13,297,898 | 13,284,330 | 13,259,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,550 | -$229,307 | $289,307 | $250,216 |
| Interest Expense | $0 | -$97,925 | $132,925 | $187,662 |
| Depreciation & Amortization | $2,386,388 | $2,508,628 | $2,530,122 | $1,756,922 |
| EBITDA | $7,583,062 | $5,320,155 | $8,425,933 | $5,637,766 |
| % Margin | 30.8% | 24.1% | 31.7% | 22.6% |