The Bidvest Group Limited
BDVSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $127 | $123 | $115 | $100 |
| % Growth | 3.3% | 6.7% | 15% | – |
| Cost of Goods Sold | $92 | $88 | $82 | $70 |
| Gross Profit | $35 | $35 | $33 | $30 |
| % Margin | 27.7% | 28.4% | 29% | 30% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $23 | $23 | $21 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $24 | $0 | $0 | $0 |
| Operating Expenses | $24 | $23 | $23 | $21 |
| Operating Income | $11 | $12 | $11 | $9 |
| % Margin | 8.9% | 9.5% | 9.2% | 9.2% |
| Other Income/Exp. Net | -$3 | -$3 | -$2 | -$2 |
| Pre-Tax Income | $8 | $9 | $9 | $8 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $6 | $6 | $6 | $5 |
| % Margin | 4.8% | 5.2% | 5.2% | 5.1% |
| EPS | 16.51 | 18.69 | 17.57 | 14.92 |
| % Growth | -11.7% | 6.4% | 17.8% | – |
| EPS Diluted | 17.81 | 18.69 | 17.53 | 14.9 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $15 | $16 | $15 | $13 |
| % Margin | 12.1% | 13.4% | 13% | 13.3% |