Bagger Dave's Burger Tavern, Inc.
BDVB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,177 | $7,965 | $7,679 | $7,664 |
| % Growth | -9.9% | 3.7% | 0.2% | – |
| Cost of Goods Sold | $8,186 | $8,737 | $8,613 | $8,641 |
| Gross Profit | -$1,010 | -$772 | -$934 | -$977 |
| % Margin | -14.1% | -9.7% | -12.2% | -12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $167 | $226 | $99 | $116 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $167 | $226 | $99 | $116 |
| Operating Income | -$1,177 | -$998 | -$1,033 | -$1,094 |
| % Margin | -16.4% | -12.5% | -13.4% | -14.3% |
| Other Income/Exp. Net | $276 | $101 | $46 | $2,376 |
| Pre-Tax Income | -$901 | -$896 | -$987 | $1,283 |
| Tax Expense | $146 | -$44 | -$99 | -$56 |
| Net Income | -$1,048 | -$852 | -$888 | $1,339 |
| % Margin | -14.6% | -10.7% | -11.6% | 17.5% |
| EPS | -0.038 | -0.031 | -0.028 | 0.05 |
| % Growth | -23% | -9.3% | -156.1% | – |
| EPS Diluted | -0.038 | -0.031 | -0.028 | 0.05 |
| Weighted Avg Shares Out | 27,910 | 27,910 | 31,792 | 26,910 |
| Weighted Avg Shares Out Dil | 27,910 | 27,910 | 31,792 | 26,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $527 | $656 | $652 | $650 |
| EBITDA | -$374 | -$287 | -$334 | $1,933 |
| % Margin | -5.2% | -3.6% | -4.4% | 25.2% |