Bagger Dave's Burger Tavern, Inc.
BDVB · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,483 | $1,569 | $1,568 | $1,734 |
| % Growth | -5.4% | 0% | -9.6% | – |
| Cost of Goods Sold | $1,756 | $1,772 | $1,857 | $2,040 |
| Gross Profit | -$273 | -$203 | -$289 | -$306 |
| % Margin | -18.4% | -13% | -18.4% | -17.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13 | $23 | $50 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13 | $23 | $50 | $42 |
| Operating Income | -$287 | -$226 | -$339 | -$348 |
| % Margin | -19.3% | -14.4% | -21.6% | -20% |
| Other Income/Exp. Net | $4 | $12 | $5 | $0 |
| Pre-Tax Income | -$283 | -$214 | -$334 | -$110 |
| Tax Expense | -$21 | -$23 | -$24 | $213 |
| Net Income | -$262 | -$191 | -$310 | -$318 |
| % Margin | -17.6% | -12.2% | -19.8% | -18.3% |
| EPS | -0.01 | -0.007 | -0.011 | -0.011 |
| % Growth | -37.1% | 38.6% | 0% | – |
| EPS Diluted | -0.01 | -0.007 | -0.011 | -0.011 |
| Weighted Avg Shares Out | 27,247 | 27,247 | 27,246 | 27,910 |
| Weighted Avg Shares Out Dil | 27,247 | 27,247 | 27,246 | 27,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $81 | $81 | $78 | $132 |
| EBITDA | -$202 | -$133 | -$256 | $27 |
| % Margin | -13.6% | -8.5% | -16.3% | 1.6% |