Bangkok Dusit Medical Services Public Company Limited
BDUUY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $7 | $8 | $13 | $11 |
| Short-Term Investments | $1 | $2 | $2 | $2 |
| Receivables | $12 | $11 | $10 | $9 |
| Inventory | $3 | $2 | $2 | $2 |
| Other Curr. Assets | $0 | $0 | $0 | $1 |
| Total Curr. Assets | $24 | $24 | $28 | $24 |
| Property Plant & Equip (Net) | $104 | $97 | $92 | $83 |
| Goodwill | $18 | $18 | $18 | $18 |
| Intangibles | $2 | $2 | $2 | $1 |
| Long-Term Investments | $2 | $2 | $2 | $1 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $1 | $1 | $1 |
| Total NC Assets | $128 | $120 | $114 | $104 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $152 | $144 | $142 | $128 |
| Liabilities | – | – | – | – |
| Payables | $5 | $4 | $4 | $4 |
| Short-Term Debt | $5 | $3 | $6 | $3 |
| Tax Payable | $1 | $2 | $1 | $1 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $11 | $9 | $8 | $8 |
| Total Curr. Liab. | $22 | $18 | $21 | $16 |
| LT Debt | $14 | $15 | $17 | $15 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $4 | $0 | $4 | $3 |
| Other NC Liab. | $8 | $11 | $6 | $6 |
| Total NC Liab. | $26 | $26 | $27 | $25 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $8 | $8 | $8 | $3 |
| Total Liabilities | $48 | $45 | $48 | $41 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $2 | $2 | $2 | $2 |
| Retained Earnings | $56 | $52 | $48 | $43 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $42 | $42 | $40 | $39 |
| Total Equity | $100 | $95 | $90 | $84 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $4 | $4 | $4 | $4 |
| Total Liab. & Tot. Equity | $152 | $144 | $142 | $128 |
| Net Debt | $11 | $10 | $11 | $8 |