Bird Construction Inc.
BDT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,397,346 | CA$2,798,785 | CA$2,369,332 | CA$2,220,026 |
| % Growth | 21.4% | 18.1% | 6.7% | – |
| Cost of Goods Sold | CA$3,068,587 | CA$2,558,249 | CA$2,167,570 | CA$2,014,543 |
| Gross Profit | CA$328,759 | CA$240,536 | CA$201,762 | CA$205,483 |
| % Margin | 9.7% | 8.6% | 8.5% | 9.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$73,865 | CA$54,442 | CA$47,954 | CA$50,833 |
| SG&A Expenses | CA$205,840 | CA$153,597 | CA$127,953 | CA$132,660 |
| Sales & Mktg Exp. | CA$131,975 | CA$99,155 | CA$79,999 | CA$81,827 |
| Other Operating Expenses | -CA$23,642 | -CA$14,234 | CA$7,147 | CA$8,965 |
| Operating Expenses | CA$182,198 | CA$139,363 | CA$135,100 | CA$141,625 |
| Operating Income | CA$146,561 | CA$101,173 | CA$66,662 | CA$63,858 |
| % Margin | 4.3% | 3.6% | 2.8% | 2.9% |
| Other Income/Exp. Net | -CA$13,148 | -CA$7,942 | CA$523 | -CA$6,228 |
| Pre-Tax Income | CA$133,413 | CA$93,231 | CA$67,185 | CA$57,630 |
| Tax Expense | CA$33,314 | CA$21,692 | CA$17,322 | CA$14,847 |
| Net Income | CA$100,099 | CA$71,539 | CA$49,863 | CA$42,783 |
| % Margin | 2.9% | 2.6% | 2.1% | 1.9% |
| EPS | 1.84 | 1.33 | 0.93 | 0.8 |
| % Growth | 38.3% | 43% | 16.3% | – |
| EPS Diluted | 1.84 | 1.33 | 0.93 | 0.8 |
| Weighted Avg Shares Out | 54,509 | 53,768 | 53,695 | 53,258 |
| Weighted Avg Shares Out Dil | 54,509 | 53,768 | 53,695 | 53,258 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$7,949 | CA$5,216 | CA$10,341 | CA$1,322 |
| Interest Expense | CA$17,832 | CA$11,994 | CA$9,167 | CA$7,601 |
| Depreciation & Amortization | CA$28,517 | CA$17,428 | CA$18,552 | CA$17,179 |
| EBITDA | CA$151,436 | CA$104,367 | CA$92,361 | CA$90,002 |
| % Margin | 4.5% | 3.7% | 3.9% | 4.1% |