Borders & Southern Petroleum plc
BDRSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $6 | $0 | $22 | $127 |
| Gross Profit | -$6 | $0 | -$22 | -$127 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $727 | $1,141 | $1,229 | $1,096 |
| SG&A Expenses | $1,223 | $1,168 | $1,229 | $1,096 |
| Sales & Mktg Exp. | $496 | $27 | $0 | $0 |
| Other Operating Expenses | -$64 | $0 | $0 | $0 |
| Operating Expenses | $1,159 | $1,168 | $1,229 | $1,096 |
| Operating Income | -$1,159 | -$1,141 | -$1,229 | -$1,096 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$58 | $81 | -$130 | $73 |
| Pre-Tax Income | -$1,217 | -$1,060 | -$1,359 | -$1,023 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,217 | -$1,086 | -$1,359 | -$1,023 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.002 | -0.003 | -0.002 |
| % Growth | -6.7% | 40% | -25% | – |
| EPS Diluted | -0.002 | -0.002 | -0.003 | -0.002 |
| Weighted Avg Shares Out | 754,027 | 730,814 | 530,203 | 514,998 |
| Weighted Avg Shares Out Dil | 753,828 | 730,814 | 530,203 | 514,998 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $10 | $0 | $74 |
| Interest Expense | $0 | $0 | $172 | $1 |
| Depreciation & Amortization | $6 | $12 | $22 | $6 |
| EBITDA | -$1,226 | -$1,129 | -$1,207 | -$999 |
| % Margin | – | – | – | – |