BDO Unibank, Inc.
BDOUY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,702 | $89,637 | $68,036 | $49,090 |
| % Growth | -98.1% | 31.7% | 38.6% | – |
| Cost of Goods Sold | $0 | $21,877 | $0 | $0 |
| Gross Profit | $0 | $67,760 | $68,036 | $49,090 |
| % Margin | 0% | 75.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,430 | $1,895 | $1,077 |
| Sales & Mktg Exp. | $0 | $1,430 | $1,895 | $1,077 |
| Other Operating Expenses | $0 | $40,087 | $38,963 | $6,930 |
| Operating Expenses | $0 | $41,517 | $40,858 | $8,007 |
| Operating Income | $558 | $26,243 | $27,178 | $41,083 |
| % Margin | 32.8% | 29.3% | 39.9% | 83.7% |
| Other Income/Exp. Net | -$70 | $0 | -$3,029 | -$13,820 |
| Pre-Tax Income | $487 | $26,243 | $24,149 | $27,263 |
| Tax Expense | $92 | $5,258 | $4,377 | $5,790 |
| Net Income | $394 | $20,911 | $19,704 | $21,403 |
| % Margin | 23.1% | 23.3% | 29% | 43.6% |
| EPS | 7.4 | 393 | 366 | 397.9 |
| % Growth | -98.1% | 7.4% | -8% | – |
| EPS Diluted | 7.3 | 390 | 366 | 398.9 |
| Weighted Avg Shares Out | 53 | 53 | 54 | 53 |
| Weighted Avg Shares Out Dil | 54 | 54 | 54 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $72,255 | $69,727 | $70,161 |
| Interest Expense | $0 | $21,877 | $21,971 | $21,835 |
| Depreciation & Amortization | $0 | $3,089 | $3,013 | $3,355 |
| EBITDA | $558 | $29,332 | $0 | $0 |
| % Margin | 32.8% | 32.7% | 0% | 0% |