BDO Unibank, Inc.
BDOUF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $90 | $68 | $49 | $89 |
| % Growth | 31.7% | 38.6% | -44.5% | – |
| Cost of Goods Sold | $22 | $0 | $0 | $22 |
| Gross Profit | $68 | $68 | $49 | $66 |
| % Margin | 75.6% | 100% | 100% | 74.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $2 | $1 | $1 |
| Other Operating Expenses | $40 | $39 | $7 | $39 |
| Operating Expenses | $42 | $41 | $8 | $40 |
| Operating Income | $26 | $27 | $41 | $27 |
| % Margin | 29.3% | 39.9% | 83.7% | 29.9% |
| Other Income/Exp. Net | $0 | -$3 | -$14 | $0 |
| Pre-Tax Income | $26 | $24 | $27 | $27 |
| Tax Expense | $5 | $4 | $6 | $5 |
| Net Income | $21 | $20 | $21 | $21 |
| % Margin | 23.3% | 29% | 43.6% | 23.9% |
| EPS | 39.3 | 36.6 | 39.79 | 40.17 |
| % Growth | 7.4% | -8% | -0.9% | – |
| EPS Diluted | 39 | 36.6 | 39.89 | 39.9 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $70 | $70 | $69 |
| Interest Expense | $22 | $22 | $22 | $22 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $29 | $0 | $0 | $29 |
| % Margin | 32.7% | 0% | 0% | 33.3% |