Banco do Brasil S.A.
BDORY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $310,752,269 | $125,465,944 | $123,248,268 | $168,706,740 |
| % Growth | 147.7% | 1.8% | -26.9% | – |
| Cost of Goods Sold | $168,990,827 | $0 | $134,608 | $68,930,176 |
| Gross Profit | $141,761,442 | $125,465,944 | $123,113,660 | $99,776,564 |
| % Margin | 45.6% | 100% | 99.9% | 59.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,310,436 | $6,552,494 | $7,468,411 | $7,493,011 |
| SG&A Expenses | $8,201,089 | $7,315,605 | $8,129,221 | $8,140,537 |
| Sales & Mktg Exp. | $890,653 | $763,111 | $685,154 | $647,526 |
| Other Operating Expenses | $105,849,764 | $60,948,447 | $50,420,324 | $63,342,979 |
| Operating Expenses | $114,050,853 | $68,264,052 | $58,549,545 | $71,483,516 |
| Operating Income | $27,710,589 | $57,201,892 | $64,698,723 | $28,293,048 |
| % Margin | 8.9% | 45.6% | 52.5% | 16.8% |
| Other Income/Exp. Net | $0 | -$16,054,701 | -$17,552,433 | $0 |
| Pre-Tax Income | $27,710,589 | $41,147,191 | $47,146,290 | $28,293,048 |
| Tax Expense | -$1,460,975 | $7,981,600 | $9,382,630 | $4,441,300 |
| Net Income | $26,358,860 | $29,860,965 | $31,112,242 | $19,710,402 |
| % Margin | 8.5% | 23.8% | 25.2% | 11.7% |
| EPS | 4.62 | 5.23 | 5.45 | 3.46 |
| % Growth | -11.7% | -4% | 57.5% | – |
| EPS Diluted | 4.62 | 5.23 | 5.45 | 3.45 |
| Weighted Avg Shares Out | 5,708,392 | 5,707,985 | 5,706,881 | 5,700,984 |
| Weighted Avg Shares Out Dil | 5,708,392 | 5,707,985 | 5,706,879 | 5,707,154 |
| Supplemental Information | – | – | – | – |
| Interest Income | $273,505,274 | $265,438,605 | $240,708,731 | $131,669,607 |
| Interest Expense | $168,990,827 | $169,784,291 | $158,439,298 | $68,930,176 |
| Depreciation & Amortization | $5,109,556 | $3,996,159 | $2,833,098 | $2,828,694 |
| EBITDA | $32,820,145 | $0 | $0 | $31,121,742 |
| % Margin | 10.6% | 0% | 0% | 18.4% |