Banco do Brasil S.A.
BDORY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $311 | $125 | $123 | $169 |
| % Growth | 147.7% | 1.8% | -26.9% | – |
| Cost of Goods Sold | $169 | $0 | $0 | $69 |
| Gross Profit | $142 | $125 | $123 | $100 |
| % Margin | 45.6% | 100% | 99.9% | 59.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $7 | $7 |
| SG&A Expenses | $8 | $7 | $8 | $8 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $106 | $61 | $50 | $63 |
| Operating Expenses | $114 | $68 | $59 | $71 |
| Operating Income | $28 | $57 | $65 | $28 |
| % Margin | 8.9% | 45.6% | 52.5% | 16.8% |
| Other Income/Exp. Net | $0 | -$16 | -$18 | $0 |
| Pre-Tax Income | $28 | $41 | $47 | $28 |
| Tax Expense | -$1 | $8 | $9 | $4 |
| Net Income | $26 | $30 | $31 | $20 |
| % Margin | 8.5% | 23.8% | 25.2% | 11.7% |
| EPS | 4.62 | 5.23 | 5.45 | 3.46 |
| % Growth | -11.7% | -4% | 57.5% | – |
| EPS Diluted | 4.62 | 5.23 | 5.45 | 3.45 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $274 | $265 | $241 | $132 |
| Interest Expense | $169 | $170 | $158 | $69 |
| Depreciation & Amortization | $5 | $4 | $3 | $3 |
| EBITDA | $33 | $0 | $0 | $31 |
| % Margin | 10.6% | 0% | 0% | 18.4% |