Banco do Brasil S.A.
BDORY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $310,752 | $125,466 | $123,248 | $168,707 |
| % Growth | 147.7% | 1.8% | -26.9% | – |
| Cost of Goods Sold | $168,991 | $0 | $135 | $68,930 |
| Gross Profit | $141,761 | $125,466 | $123,114 | $99,777 |
| % Margin | 45.6% | 100% | 99.9% | 59.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,310 | $6,552 | $7,468 | $7,493 |
| SG&A Expenses | $8,201 | $7,316 | $8,129 | $8,141 |
| Sales & Mktg Exp. | $891 | $763 | $685 | $648 |
| Other Operating Expenses | $105,850 | $60,948 | $50,420 | $63,343 |
| Operating Expenses | $114,051 | $68,264 | $58,550 | $71,484 |
| Operating Income | $27,711 | $57,202 | $64,699 | $28,293 |
| % Margin | 8.9% | 45.6% | 52.5% | 16.8% |
| Other Income/Exp. Net | $0 | -$16,055 | -$17,552 | $0 |
| Pre-Tax Income | $27,711 | $41,147 | $47,146 | $28,293 |
| Tax Expense | -$1,461 | $7,982 | $9,383 | $4,441 |
| Net Income | $26,359 | $29,861 | $31,112 | $19,710 |
| % Margin | 8.5% | 23.8% | 25.2% | 11.7% |
| EPS | 4.62 | 5.23 | 5.45 | 3.46 |
| % Growth | -11.7% | -4% | 57.5% | – |
| EPS Diluted | 4.62 | 5.23 | 5.45 | 3.45 |
| Weighted Avg Shares Out | 5,708 | 5,708 | 5,707 | 5,701 |
| Weighted Avg Shares Out Dil | 5,708 | 5,708 | 5,707 | 5,707 |
| Supplemental Information | – | – | – | – |
| Interest Income | $273,505 | $265,439 | $240,709 | $131,670 |
| Interest Expense | $168,991 | $169,784 | $158,439 | $68,930 |
| Depreciation & Amortization | $5,110 | $3,996 | $2,833 | $2,829 |
| EBITDA | $32,820 | $0 | $0 | $31,122 |
| % Margin | 10.6% | 0% | 0% | 18.4% |