Black Diamond Group Limited
BDI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10 | CA$9 | CA$13 | CA$13 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$76 | CA$78 | CA$74 | CA$72 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$4 |
| Other Curr. Assets | CA$30 | CA$21 | CA$20 | CA$19 |
| Total Curr. Assets | CA$115 | CA$108 | CA$106 | CA$109 |
| Property Plant & Equip (Net) | CA$622 | CA$612 | CA$606 | CA$579 |
| Goodwill | CA$0 | CA$17 | CA$17 | CA$17 |
| Intangibles | CA$35 | CA$30 | CA$14 | CA$14 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5 | CA$5 | CA$5 | CA$5 |
| Other NC Assets | CA$6 | CA$6 | CA$5 | CA$24 |
| Total NC Assets | CA$669 | CA$653 | CA$647 | CA$640 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$784 | CA$762 | CA$753 | CA$749 |
| Liabilities | – | – | – | – |
| Payables | CA$43 | CA$56 | CA$48 | CA$10 |
| Short-Term Debt | CA$8 | CA$7 | CA$15 | CA$19 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$35 | CA$30 | CA$34 | CA$30 |
| Other Curr. Liab. | CA$0 | CA$0 | -CA$7 | CA$23 |
| Total Curr. Liab. | CA$85 | CA$93 | CA$90 | CA$83 |
| LT Debt | CA$228 | CA$260 | CA$250 | CA$253 |
| Deferred Rev, NC | CA$2 | CA$2 | CA$2 | CA$2 |
| Deferred Tax Liab, NC | CA$79 | CA$73 | CA$72 | CA$71 |
| Other NC Liab. | CA$12 | CA$11 | CA$13 | CA$12 |
| Total NC Liab. | CA$320 | CA$347 | CA$337 | CA$338 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$22 | CA$28 | CA$28 | CA$27 |
| Total Liabilities | CA$405 | CA$439 | CA$426 | CA$421 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$422 | CA$381 | CA$384 | CA$385 |
| Retained Earnings | -CA$93 | -CA$103 | -CA$110 | -CA$114 |
| AOCI | CA$22 | CA$17 | CA$28 | CA$29 |
| Other Equity | CA$25 | CA$23 | CA$22 | CA$23 |
| Total Equity | CA$376 | CA$319 | CA$323 | CA$323 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$3 | CA$4 | CA$4 | CA$4 |
| Total Liab. & Tot. Equity | CA$784 | CA$762 | CA$753 | CA$749 |
| Net Debt | CA$226 | CA$259 | CA$252 | CA$259 |