Bank of Georgia Group PLC
BDGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,340,360 | $2,550,057 | $3,080,979 | $2,261,867 |
| % Growth | 109.4% | -17.2% | 36.2% | – |
| Cost of Goods Sold | $1,741,396 | $0 | $1,056,829 | $882,474 |
| Gross Profit | $3,598,964 | $2,550,057 | $2,024,150 | $1,379,393 |
| % Margin | 67.4% | 100% | 65.7% | 61% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $162,363 | $122,588 | $95,702 | $77,589 |
| SG&A Expenses | $234,040 | $174,326 | $136,405 | $104,661 |
| Sales & Mktg Exp. | $71,677 | $51,738 | $40,703 | $27,072 |
| Other Operating Expenses | $516,933 | $599,974 | $253,095 | $472,790 |
| Operating Expenses | $750,973 | $774,300 | $389,500 | $577,451 |
| Operating Income | $2,847,991 | $1,775,757 | $1,634,650 | $801,942 |
| % Margin | 53.3% | 69.6% | 53.1% | 35.5% |
| Other Income/Exp. Net | $0 | -$119,459 | $0 | $0 |
| Pre-Tax Income | $2,847,991 | $1,656,298 | $1,634,650 | $801,942 |
| Tax Expense | $362,796 | $258,971 | $190,651 | $74,824 |
| Net Income | $2,476,943 | $1,391,277 | $1,439,507 | $723,806 |
| % Margin | 46.4% | 54.6% | 46.7% | 32% |
| EPS | 57.18 | 31.3 | 30.99 | 15.22 |
| % Growth | 82.7% | 1% | 103.6% | – |
| EPS Diluted | 55.75 | 30.43 | 30.33 | 14.88 |
| Weighted Avg Shares Out | 43,320 | 44,454 | 47,414 | 47,544 |
| Weighted Avg Shares Out Dil | 44,149 | 45,728 | 47,543 | 48,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,139,900 | $2,748,261 | $2,256,881 | $1,851,044 |
| Interest Expense | $1,741,396 | $1,112,568 | $1,056,829 | $882,474 |
| Depreciation & Amortization | $173,137 | $124,723 | $111,089 | $93,618 |
| EBITDA | $3,021,128 | $0 | $1,745,739 | $895,560 |
| % Margin | 56.6% | 0% | 56.7% | 39.6% |