Badger Infrastructure Solutions Ltd.
BDGI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$1,237 | CA$1,405 | CA$919 | CA$1,100 |
| - Cash | CA$15 | CA$8 | CA$5 | CA$4 |
| + Debt | CA$220 | CA$209 | CA$168 | CA$135 |
| Enterprise Value | CA$1,442 | CA$1,606 | CA$1,081 | CA$1,231 |
| Revenue | CA$744 | CA$682 | CA$576 | CA$450 |
| % Growth | 9.1% | 18.4% | 28% | – |
| Gross Profit | CA$218 | CA$191 | CA$140 | CA$92 |
| % Margin | 29.3% | 27.9% | 24.4% | 20.5% |
| EBITDA | CA$143 | CA$115 | CA$84 | CA$44 |
| % Margin | 19.2% | 16.9% | 14.5% | 9.8% |
| Net Income | CA$48 | CA$42 | CA$18 | -CA$9 |
| % Margin | 6.4% | 6.1% | 3.2% | -1.9% |
| EPS Diluted | 1.39 | 1.61 | 0.69 | -0.33 |
| % Growth | -13.7% | 133.3% | 309.1% | – |
| Operating Cash Flow | CA$127 | CA$121 | CA$59 | CA$49 |
| Capital Expenditures | -CA$93 | -CA$110 | -CA$64 | -CA$42 |
| Free Cash Flow | CA$34 | CA$11 | -CA$4 | CA$7 |