Broadcast Marketing Group, Inc.
BDCM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $117 | $171 | $299 | $0 |
| % Growth | -31.6% | -42.7% | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $117 | $171 | $299 | $0 |
| % Margin | 99.9% | 100% | 100% | – |
| R&D Expenses | $19 | $44 | $239 | $0 |
| G&A Expenses | $0 | $0 | $0 | $311 |
| SG&A Expenses | $205 | $90 | $12 | $311 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$622 |
| Operating Expenses | $224 | $134 | $251 | -$311 |
| Operating Income | -$107 | $37 | $48 | -$311 |
| % Margin | -91.6% | 21.9% | 16% | – |
| Other Income/Exp. Net | $1 | $1 | $0 | $0 |
| Pre-Tax Income | -$106 | $38 | $48 | $0 |
| Tax Expense | -$3 | -$0 | -$10 | $0 |
| Net Income | -$103 | $39 | $58 | $0 |
| % Margin | -88.2% | 22.6% | 19.3% | – |
| EPS | -0 | 0 | 0.006 | 0 |
| % Growth | -400% | -98.3% | – | – |
| EPS Diluted | -0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 309,800 | 309,800 | 9,800 | 9,800 |
| Weighted Avg Shares Out Dil | 309,800 | 330,738 | 230,738 | 9,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $168 | $0 | $237 |
| EBITDA | -$106 | $206 | $48 | $0 |
| % Margin | -90.4% | 120.6% | 16.2% | – |