Broadcast Marketing Group, Inc.
BDCM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$103 | $39 | $58 | $0 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | -$3 | -$0 | -$10 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $104 | -$52 | -$71 | $0 |
| Other Non-Cash | $0 | $0 | $0 | $311 |
| Operating Cash Flow | -$1 | -$14 | -$23 | $311 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | -$1 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | -$1 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $0 | $0 | $0 | $0 |
| Forex Effect | $1 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$1 | -$24 | $311 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $5 | $5 | $29 | $0 |
| End Cash | $4 | $5 | $5 | $311 |
| Free Cash Flow | -$1 | -$14 | -$24 | $311 |