Bicycle Therapeutics plc
BCYC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$59 | -$79 | -$61 | -$52 |
| Dep. & Amort. | $2 | $2 | $2 | $2 |
| Deferred Tax | -$0 | -$0 | -$1 | -$1 |
| Stock-Based Comp. | $9 | $9 | $10 | $10 |
| Change in WC | -$23 | -$5 | -$36 | $36 |
| Other Non-Cash | $0 | $0 | $0 | -$4 |
| Operating Cash Flow | -$71 | -$73 | -$87 | -$9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$0 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | -$0 | -$0 |
| Stock Issued | $0 | $0 | $0 | -$2 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$0 | -$0 | $2 |
| Financing Cash Flow | -$0 | -$0 | -$0 | $0 |
| Forex Effect | -$1 | $2 | $1 | -$2 |
| Net Chg. in Cash | -$73 | -$72 | -$87 | -$11 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $722 | $794 | $880 | $891 |
| End Cash | $649 | $722 | $793 | $880 |
| Free Cash Flow | -$72 | -$73 | -$87 | -$10 |